BRRRR | Fix N' Flip

Deal Analyzer | Analyze Like a Lender

🔥 Know your ROI before you buy 🔥

Whether you're flipping and fixing, or renting and cashing out with a DSCR loan—our BRRRR Calculator breaks down every step:

Buy, Rehab, Rent, Refinance, Repeat.

Real Estate Investment Calculator

BRRRR Calculator

Acquisition & Renovation

FICO Score
Acquisition Cost
$
Rehab Cost
$
Total Acquisition Cost
ARV
$
Rehab Ratio
Experience
MAX LTC
MIN Down Payment
Max Loan Amount

Financial Breakdown

Down Payment & Closing
Down Payment
Est. Closing Costs
%
HML Points
%
HML Admin Fees
$
Est. Closing Costs
Est. Cash to Close
Loan Terms
MIN ARV
MAX ARLTV %
Loan Term (Months)
HML Interest Rate
%

Monthly Payments

Payment Type Rate/Amount Monthly Payment
I/O Payments
Property Tax Rate
%
Insurance
$
HOA/Other
$
Monthly Payments

Holding Costs

Other & Holding Costs Monthly Total
Holding Costs
Monthly Utilities
$
Misc. Expenses
$
Total Other Costs
MIN ARV met?
YES!

Cash Required

Down Payment
Est. Closing Costs
Reserve Requirement
Cash Required for Purchase

Project Summary

Down Payment
Est. Closing Costs
Other & Holding Costs
(TPC) Total Project Costs
TPC of ARV %

HML Costs

HML Points
HML Admin Fees
HML Total Interest
HML Total Fees

EXIT STRATEGY ANALYSIS

FLIP: SELL AND EXIT

Flip - Selling Margins
Expenses
Profit Min %
%
Profit Min $
Margin Projection $
Margin %
Good Deal?
YES!
Resale Variance
$
RE Commissions
%
Resale Closing Costs
%
Loan Payoff
(TPC) Total Project Costs
ARV / Appraised Value
Resale Price (Minus CC) Gross Profit Loan Payoff TPC Net Profit Margin %

Summary

Acquisition & Renovation

Down Payment
Est. Closing Costs
Reserve Requirement
Cash Required for Purchase

Flip - Selling Margins

Profit Min % $525,000
Profit Min $ $725,000
Margin Projection $ $525,000
Margin $85,800

Rent and Refinance

Monthly Rent Roll
Cash Out?
Cash Out after all Closing Costs
New Est. Monthly Payment

Available in most states.

Rates/APR and closing costs are subject to change without notice and may vary based on individual circumstances. A Loan Professional will provide you with a Loan Estimate tailored to your selected program. All information provided is subject to change at any time.

CONTACT

David Tran | Broker & Founder

Army Veteran | MBA

Real Estate & Mortgage Broker

DRE 02031005 NMLS 1981499

📧 [email protected]

📲 949-523-9494

Image

Resourceful

Fresh, creative solutions.

Image

Integrity

Honesty and transparency.

Excellence

Excellence

Top-notch services.

Want to work with us?

Equal Housing Opportunity © 2025 Apache Mortgage Inc, 1082 N Anaheim Blvd Unit 1, Anaheim, CA 92801, 949-298-2980. NMLS ID # 2454357 DRE # 02209550 & 02031005. For licensing information go to www.nmlsconsumeraccess.org. Trade/service marks are the property of Apache Mortgage Inc and/or its subsidiaries or affiliates. Information is intended solely for mortgage bankers, mortgage brokers, and financial institutions. For more information, review Apache Mortgage Inc's state licenses and important notices. Co-op loans not available. Some products may not be available in all states. Information, rates and pricing are subject to change without prior notice at the sole discretion of Apache Mortgage Inc, Mortgage Broker. All loan programs are subject to borrowers meeting appropriate underwriting conditions: income, employment, liabilities, credit, and property eligibility. This is not a commitment to lend. Other restrictions apply. [03-2025] Privacy Policy and Reg P.